301039.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	10.77B EUR	10.25B EUR	12.78B EUR	13.3B EUR
Enterprise Value	8.02B EUR	3.87B EUR	6.16B EUR	7.07B EUR
Valuation Multiples
Trailing P/E	16.47x	16.64x	19.28x	19.43x
Forward P/E	15.12x	--	--	--
Price to Sales	0.51x	0.64x	0.85x	0.89x
Price to Book	0.99x	0.73x	0.87x	0.9x
EV/Revenue	0.38x	0.24x	0.41x	0.47x
EV/EBITDA	5.43x	2.97x	4.52x	6.46x
Price to FCF (P/FCF)	7.23x	10.85x	10.9x	11.58x
EV/FCF	5.38x	4.1x	5.25x	6.15x
FCF Yield	13.83%	9.22%	9.18%	8.63%