3167.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	95.28B EUR	75.37B EUR	32.98B EUR	21.57B EUR
Enterprise Value	95.15B EUR	75.54B EUR	33.38B EUR	22.6B EUR
Valuation Multiples
Trailing P/E	74.66x	59.05x	36.31x	34.44x
Forward P/E	23.24x	--	--	--
Price to Sales	12.26x	9.7x	5.34x	5.09x
Price to Book	22.19x	17.55x	9.22x	6.31x
EV/Revenue	12.25x	9.72x	5.4x	5.34x
EV/EBITDA	53.1x	36.25x	22.24x	22.61x
Price to FCF (P/FCF)	161.35x	100.37x	59.22x	227.11x
EV/FCF	161.13x	100.59x	59.94x	238.02x
FCF Yield	0.62%	1%	1.69%	0.44%