4015.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	8.96B EUR	10.85B EUR	9.96B EUR
Enterprise Value	8.71B EUR	10.6B EUR	9.78B EUR
Valuation Multiples
Trailing P/E	18.63x	21.45x	18.96x
Forward P/E	--	--	--
Price to Sales	5.69x	6.67x	6.07x
Price to Book	4.77x	5.78x	5.76x
EV/Revenue	5.54x	6.52x	5.96x
EV/EBITDA	16.01x	18.07x	16.1x
Price to FCF (P/FCF)	47.37x	39.21x	48.98x
EV/FCF	46.07x	38.32x	48.07x
FCF Yield	2.11%	2.55%	2.04%