4165.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	2.89B EUR	3.27B EUR	4.17B EUR
Enterprise Value	2.83B EUR	3.17B EUR	3.96B EUR
Valuation Multiples
Trailing P/E	13.8x	16.07x	14x
Forward P/E	--	--	--
Price to Sales	2.53x	2.93x	3.18x
Price to Book	4.67x	5.29x	6.04x
EV/Revenue	2.48x	2.84x	3.03x
EV/EBITDA	11x	8.55x	8.59x
Price to FCF (P/FCF)	9.45x	9.95x	7.43x
EV/FCF	9.26x	9.65x	7.06x
FCF Yield	10.59%	10.05%	13.47%