454910.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.47T EUR	5.79T EUR	5.48T EUR	5.06T EUR
Enterprise Value	4.3T EUR	5.78T EUR	5.35T EUR	4.92T EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	79.67x	103.12x	127.55x	182.53x
Price to Book	--	17.58x	16.08x	14.5x
EV/Revenue	76.67x	102.89x	124.46x	177.45x
EV/EBITDA	-90.4x	--	--	--
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-0.63%	-0.7%	-0.67%	-0.43%