5285.KL Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	41.7B EUR	41.36B EUR	41.84B EUR	39.63B EUR
Enterprise Value	49.33B EUR	48.57B EUR	48.53B EUR	44.24B EUR
Valuation Multiples
Trailing P/E	14.02x	19.67x	25.34x	23.86x
Forward P/E	16.01x	--	--	--
Price to Sales	2.03x	2.74x	2.73x	2.56x
Price to Book	2.23x	2.21x	2.35x	1.94x
EV/Revenue	2.4x	3.21x	3.16x	2.86x
EV/EBITDA	10.35x	12.37x	14.19x	12.87x
Price to FCF (P/FCF)	49.36x	179.31x	64.8x	67.78x
EV/FCF	58.4x	210.6x	75.17x	75.67x
FCF Yield	2.03%	0.56%	1.54%	1.48%