600031.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	155.86B EUR	158.89B EUR	176.73B EUR
Enterprise Value	118.18B EUR	150.09B EUR	165.97B EUR
Valuation Multiples
Trailing P/E	17.12x	16.37x	19.71x
Forward P/E	11.19x	--	--
Price to Sales	1.58x	1.58x	1.91x
Price to Book	1.69x	1.73x	1.95x
EV/Revenue	1.2x	1.49x	1.79x
EV/EBITDA	8.4x	11.18x	13.14x
Price to FCF (P/FCF)	11.47x	8.67x	10.58x
EV/FCF	8.7x	8.19x	9.93x
FCF Yield	8.72%	11.53%	9.45%