600073.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.09B EUR	4.37B EUR	5.53B EUR	6B EUR
Enterprise Value	7.32B EUR	5.74B EUR	6.86B EUR	6.81B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	7.87x	--	--	--
Price to Sales	0.22x	0.24x	0.32x	0.35x
Price to Book	1.08x	0.93x	1.18x	1.28x
EV/Revenue	0.32x	0.32x	0.4x	0.39x
EV/EBITDA	29.69x	10.38x	28.02x	57.75x
Price to FCF (P/FCF)	22.98x	--	--	--
EV/FCF	33.02x	--	--	--
FCF Yield	4.35%	-33.56%	-19.55%	-22.71%