600126.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	20.09B EUR	20.7B EUR	28.91B EUR	27.56B EUR
Enterprise Value	14.4B EUR	17.32B EUR	24.14B EUR	24.56B EUR
Valuation Multiples
Trailing P/E	148.75x	--	--	--
Forward P/E	119x	--	--	--
Price to Sales	0.33x	1.07x	0.97x	0.76x
Price to Book	1.03x	1.07x	1.49x	1.42x
EV/Revenue	0.24x	0.89x	0.81x	0.67x
EV/EBITDA	19.53x	62.83x	105.14x	123.85x
Price to FCF (P/FCF)	4.14x	--	--	--
EV/FCF	2.97x	--	--	--
FCF Yield	24.14%	-2.2%	-4.9%	-4.86%