600138.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.07B EUR	4.73B EUR	6.64B EUR
Enterprise Value	11.79B EUR	9.26B EUR	11.42B EUR
Valuation Multiples
Trailing P/E	116.83x	55.37x	--
Forward P/E	19.15x	--	--
Price to Sales	0.43x	0.41x	0.63x
Price to Book	0.8x	0.75x	1.05x
EV/Revenue	0.99x	0.8x	1.08x
EV/EBITDA	16.05x	15.59x	27.06x
Price to FCF (P/FCF)	5.05x	6.95x	26.75x
EV/FCF	11.73x	13.61x	45.96x
FCF Yield	19.81%	14.4%	3.74%