600292.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	53.88B EUR	52.74B EUR	58.83B EUR	57.16B EUR
Enterprise Value	84.83B EUR	83.81B EUR	87.06B EUR	85.12B EUR
Valuation Multiples
Trailing P/E	30.57x	31.66x	69.67x	95.59x
Forward P/E	--	--	--	--
Price to Sales	4.38x	3.45x	4.65x	4.33x
Price to Book	2.75x	2.93x	3.37x	3.36x
EV/Revenue	6.9x	5.49x	6.89x	6.45x
EV/EBITDA	14.86x	19.6x	26.09x	23.4x
Price to FCF (P/FCF)	--	27.26x	54.3x	48.6x
EV/FCF	--	43.33x	80.37x	72.37x
FCF Yield	-1.93%	3.67%	1.84%	2.06%