600295.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	36.97B EUR	30B EUR	41.7B EUR	34.59B EUR
Enterprise Value	41.74B EUR	28.44B EUR	39.09B EUR	32.89B EUR
Valuation Multiples
Trailing P/E	13.21x	14.48x	22.65x	21.03x
Forward P/E	14.52x	--	--	--
Price to Sales	1.4x	1.5x	2.13x	1.79x
Price to Book	1.73x	1.4x	1.86x	1.59x
EV/Revenue	1.58x	1.42x	1.99x	1.7x
EV/EBITDA	7.6x	8.74x	12.95x	11.51x
Price to FCF (P/FCF)	10.67x	7.37x	13.04x	11.86x
EV/FCF	12.05x	6.99x	12.23x	11.27x
FCF Yield	9.37%	13.56%	7.67%	8.43%