600754.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	19.15B EUR	19.18B EUR	28.65B EUR	26.95B EUR
Enterprise Value	30.62B EUR	30.32B EUR	39.93B EUR	39.05B EUR
Valuation Multiples
Trailing P/E	17.48x	26.48x	44.02x	48.99x
Forward P/E	14.03x	--	--	--
Price to Sales	1.36x	1.85x	2.79x	2.67x
Price to Book	1.22x	1.2x	1.78x	1.68x
EV/Revenue	2.17x	2.92x	3.89x	3.87x
EV/EBITDA	11.2x	13.01x	17.01x	19.45x
Price to FCF (P/FCF)	28.89x	18.64x	39.04x	46.55x
EV/FCF	46.19x	29.46x	54.42x	67.45x
FCF Yield	3.46%	5.37%	2.56%	2.15%