600789.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	8.65B EUR	7.12B EUR	8.68B EUR
Enterprise Value	9.25B EUR	7.56B EUR	9.21B EUR
Valuation Multiples
Trailing P/E	63.69x	51.77x	66.12x
Forward P/E	14.28x	--	--
Price to Sales	1.48x	1.21x	1.47x
Price to Book	1.65x	1.35x	1.68x
EV/Revenue	1.58x	1.29x	1.56x
EV/EBITDA	14.49x	22.32x	28.45x
Price to FCF (P/FCF)	12.29x	10.87x	15.32x
EV/FCF	13.14x	11.55x	16.27x
FCF Yield	8.14%	9.2%	6.53%