600809.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	141.19B EUR	133.43B EUR	174.53B EUR
Enterprise Value	106.29B EUR	123.72B EUR	162.04B EUR
Valuation Multiples
Trailing P/E	13.88x	14.6x	11.85x
Forward P/E	13.42x	--	--
Price to Sales	3.94x	3.89x	3.91x
Price to Book	3.71x	3.5x	3.88x
EV/Revenue	2.97x	3.61x	3.63x
EV/EBITDA	7.59x	10.08x	8.25x
Price to FCF (P/FCF)	10.37x	26.64x	12.96x
EV/FCF	7.81x	24.71x	12.03x
FCF Yield	9.64%	3.75%	7.72%