600861.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	7.29B EUR	6.91B EUR	9.19B EUR	10.38B EUR
Enterprise Value	1.05B EUR	768.24M EUR	3.62B EUR	3.17B EUR
Valuation Multiples
Trailing P/E	9.54x	12.05x	14.19x	10.64x
Forward P/E	7.28x	--	--	--
Price to Sales	0.16x	0.2x	0.27x	0.3x
Price to Book	1.02x	0.97x	1.21x	1.42x
EV/Revenue	0.02x	0.02x	0.1x	0.09x
EV/EBITDA	1.6x	0.72x	3.08x	1.99x
Price to FCF (P/FCF)	--	343.06x	34.37x	13.35x
EV/FCF	--	38.16x	13.55x	4.08x
FCF Yield	-1.86%	0.29%	2.91%	7.49%