600872.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	13.65B EUR	13.44B EUR	14.84B EUR	13.66B EUR
Enterprise Value	10.66B EUR	13.32B EUR	14.34B EUR	13.79B EUR
Valuation Multiples
Trailing P/E	19.46x	23.53x	29.93x	33x
Forward P/E	17.85x	--	--	--
Price to Sales	2.96x	3.75x	4.37x	4.3x
Price to Book	2.39x	2.41x	2.5x	2.34x
EV/Revenue	2.31x	3.71x	4.22x	4.34x
EV/EBITDA	11.23x	19.04x	23.17x	25.89x
Price to FCF (P/FCF)	16.81x	20.67x	28.66x	47.61x
EV/FCF	13.12x	20.48x	27.69x	48.06x
FCF Yield	5.95%	4.84%	3.49%	2.1%