600895.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	43.21B EUR	57.69B EUR	52.73B EUR	67.99B EUR
Enterprise Value	70.78B EUR	81.65B EUR	77.94B EUR	92.74B EUR
Valuation Multiples
Trailing P/E	46.5x	82.53x	99.92x	92.04x
Forward P/E	35.32x	--	--	--
Price to Sales	9.98x	14.32x	15.06x	17.51x
Price to Book	3.16x	3.37x	3.29x	4.25x
EV/Revenue	16.35x	20.27x	22.27x	23.89x
EV/EBITDA	37.71x	58x	57.66x	52.41x
Price to FCF (P/FCF)	13.83x	--	--	--
EV/FCF	22.66x	--	--	--
FCF Yield	7.23%	-1.08%	-0.65%	-0.43%