600998.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	25.62B EUR	23.65B EUR	26.62B EUR	25.82B EUR
Enterprise Value	33.77B EUR	20.86B EUR	26.39B EUR	22.09B EUR
Valuation Multiples
Trailing P/E	13.37x	15.98x	17.89x	14.97x
Forward P/E	11.8x	--	--	--
Price to Sales	0.15x	0.18x	0.21x	0.21x
Price to Book	0.98x	0.82x	0.91x	0.9x
EV/Revenue	0.2x	0.16x	0.21x	0.18x
EV/EBITDA	8.35x	6.34x	8.15x	5.37x
Price to FCF (P/FCF)	14.3x	11.56x	12.05x	14.22x
EV/FCF	18.85x	10.2x	11.94x	12.17x
FCF Yield	6.99%	8.65%	8.3%	7.03%