601118.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	30.64B EUR	21.05B EUR	26.92B EUR	25.03B EUR
Enterprise Value	42.01B EUR	32.7B EUR	39.07B EUR	37B EUR
Valuation Multiples
Trailing P/E	--	505.3x	--	--
Forward P/E	89.5x	--	--	--
Price to Sales	0.83x	0.57x	0.66x	0.74x
Price to Book	3.23x	2.14x	2.71x	2.48x
EV/Revenue	1.13x	0.88x	0.96x	1.09x
EV/EBITDA	107.86x	262.16x	341.04x	90.31x
Price to FCF (P/FCF)	--	24.78x	19.12x	16.51x
EV/FCF	--	38.5x	27.75x	24.41x
FCF Yield	-0.64%	4.03%	5.23%	6.06%