6017.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.43B EUR	2.79B EUR	2.31B EUR	3.16B EUR
Enterprise Value	2.59B EUR	2.89B EUR	2.29B EUR	3.18B EUR
Valuation Multiples
Trailing P/E	--	--	81.14x	83.85x
Forward P/E	--	--	--	--
Price to Sales	0.89x	1.02x	0.92x	1.76x
Price to Book	1.84x	2.11x	1.73x	2.35x
EV/Revenue	0.95x	1.06x	0.91x	1.77x
EV/EBITDA	66.25x	17.38x	12.69x	23.21x
Price to FCF (P/FCF)	13.9x	61.53x	13.35x	48.02x
EV/FCF	14.84x	63.85x	13.26x	48.43x
FCF Yield	7.2%	1.63%	7.49%	2.08%