603267.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	10.2B EUR	17.9B EUR	11.43B EUR	12.58B EUR
Enterprise Value	8.77B EUR	17.33B EUR	10.6B EUR	11.93B EUR
Valuation Multiples
Trailing P/E	35.9x	72.52x	46.17x	59.49x
Forward P/E	26.93x	--	--	--
Price to Sales	6x	13.88x	8.6x	9.08x
Price to Book	2.24x	3.91x	2.53x	2.84x
EV/Revenue	5.16x	13.43x	7.97x	8.62x
EV/EBITDA	34.52x	58.69x	29.24x	43.74x
Price to FCF (P/FCF)	3,228.04x	86.01x	67.56x	51.38x
EV/FCF	2,773.33x	83.26x	62.63x	48.75x
FCF Yield	0.03%	1.16%	1.48%	1.95%