603515.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	11.23B EUR	12.14B EUR	14.19B EUR
Enterprise Value	6.3B EUR	10.78B EUR	12.47B EUR
Valuation Multiples
Trailing P/E	13.61x	14.7x	16.81x
Forward P/E	12.09x	--	--
Price to Sales	1.61x	1.73x	2.1x
Price to Book	1.68x	1.83x	1.99x
EV/Revenue	0.9x	1.54x	1.84x
EV/EBITDA	7.64x	10.72x	11.86x
Price to FCF (P/FCF)	--	28.99x	96.87x
EV/FCF	--	25.74x	85.15x
FCF Yield	-3.73%	3.45%	1.03%