603686.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.15B EUR	5.37B EUR	7.61B EUR	12.33B EUR
Enterprise Value	6.4B EUR	5.51B EUR	7.82B EUR	12.28B EUR
Valuation Multiples
Trailing P/E	38.95x	37.68x	55.4x	90.93x
Forward P/E	26.91x	--	--	--
Price to Sales	1.2x	1.36x	1.95x	3.29x
Price to Book	1.76x	1.54x	2.18x	3.59x
EV/Revenue	1.25x	1.4x	2.01x	3.27x
EV/EBITDA	11.66x	15.25x	20.63x	34.3x
Price to FCF (P/FCF)	26.79x	19.22x	43.55x	52.1x
EV/FCF	27.87x	19.74x	44.76x	51.87x
FCF Yield	3.73%	5.2%	2.3%	1.92%