603882.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	13.35B EUR	10.41B EUR	12.17B EUR
Enterprise Value	11.91B EUR	9.04B EUR	10.69B EUR
Valuation Multiples
Trailing P/E	131x	263.4x	--
Forward P/E	24.84x	--	--
Price to Sales	2.26x	1.76x	2.08x
Price to Book	2.08x	1.65x	1.92x
EV/Revenue	2.01x	1.53x	1.83x
EV/EBITDA	23.43x	33.4x	62.43x
Price to FCF (P/FCF)	24.91x	15.61x	23.86x
EV/FCF	22.23x	13.56x	20.96x
FCF Yield	4.01%	6.4%	4.19%