6414.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	59.12B EUR	54.75B EUR	39.54B EUR	41.8B EUR
Enterprise Value	107.37B EUR	68.4B EUR	51.86B EUR	52.78B EUR
Valuation Multiples
Trailing P/E	17.45x	15.11x	12.6x	17.52x
Forward P/E	12.1x	--	--	--
Price to Sales	0.37x	0.35x	0.27x	0.39x
Price to Book	2.11x	1.92x	1.5x	1.51x
EV/Revenue	0.68x	0.43x	0.36x	0.49x
EV/EBITDA	10.28x	4.13x	3.23x	4.29x
Price to FCF (P/FCF)	39.35x	8.05x	6.31x	6.17x
EV/FCF	71.47x	10.06x	8.27x	7.8x
FCF Yield	2.54%	12.42%	15.86%	16.19%