6451.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	47.5B EUR	64.16B EUR	31.43B EUR	17.62B EUR
Enterprise Value	49.42B EUR	68.22B EUR	35.91B EUR	22.46B EUR
Valuation Multiples
Trailing P/E	356.36x	520.34x	--	127.06x
Forward P/E	--	--	--	--
Price to Sales	6.48x	8.75x	4.42x	3.17x
Price to Book	5.58x	7.53x	4.43x	2.7x
EV/Revenue	6.74x	9.3x	5.05x	4.04x
EV/EBITDA	50.55x	47.45x	29.92x	22.17x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-4.34%	-2.59%	-5.03%	-8.25%