7010.SR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	212.7B EUR	215.9B EUR	212.07B EUR	214.46B EUR
Enterprise Value	214.65B EUR	222.75B EUR	217.28B EUR	218.53B EUR
Valuation Multiples
Trailing P/E	14.44x	14.71x	14.26x	19.18x
Forward P/E	14.95x	--	--	--
Price to Sales	2.68x	2.72x	2.7x	3.66x
Price to Book	2.5x	2.54x	2.5x	2.57x
EV/Revenue	2.71x	2.81x	2.77x	3.73x
EV/EBITDA	9.6x	8.33x	8.21x	11.12x
Price to FCF (P/FCF)	38.64x	23.78x	21.82x	36.76x
EV/FCF	38.99x	24.54x	22.36x	37.46x
FCF Yield	2.59%	4.2%	4.58%	2.72%