8064.TWO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	24.67B EUR	26.98B EUR	11.7B EUR	7.8B EUR
Enterprise Value	21.96B EUR	25.47B EUR	9.67B EUR	5.92B EUR
Valuation Multiples
Trailing P/E	49.63x	60.09x	29.94x	23.43x
Forward P/E	247.22x	--	--	--
Price to Sales	8.04x	8.8x	3.87x	3.31x
Price to Book	5.84x	6.38x	2.7x	2.42x
EV/Revenue	7.16x	8.3x	3.2x	2.52x
EV/EBITDA	43.94x	35.46x	15.51x	11.48x
Price to FCF (P/FCF)	69.91x	54.25x	26.01x	20.92x
EV/FCF	62.23x	51.21x	21.5x	15.88x
FCF Yield	1.43%	1.84%	3.84%	4.78%