900936.SS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.67B EUR	3.33B EUR	3.26B EUR	2.88B EUR
Enterprise Value	8.44B EUR	1.77B EUR	649.85M EUR	1.18B EUR
Valuation Multiples
Trailing P/E	9.36x	1.61x	1.77x	1.75x
Forward P/E	--	--	--	--
Price to Sales	0.14x	0.17x	0.17x	0.15x
Price to Book	1.15x	0.16x	0.14x	0.13x
EV/Revenue	0.32x	0.09x	0.03x	0.06x
EV/EBITDA	1.54x	0.54x	0.22x	0.41x
Price to FCF (P/FCF)	1.06x	0.82x	1.02x	0.99x
EV/FCF	2.44x	0.43x	0.2x	0.4x
FCF Yield	94.5%	122.17%	98.14%	101.19%