9914.TW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	20.27B EUR	23.41B EUR	19.4B EUR	24.73B EUR
Enterprise Value	21.67B EUR	24.73B EUR	22.49B EUR	28.32B EUR
Valuation Multiples
Trailing P/E	19.77x	22.7x	17.52x	31.63x
Forward P/E	11.08x	--	--	--
Price to Sales	0.83x	0.96x	0.79x	1.29x
Price to Book	1.04x	1.2x	0.97x	1.28x
EV/Revenue	0.89x	1.01x	0.92x	1.48x
EV/EBITDA	13.43x	13.07x	12.19x	21.38x
Price to FCF (P/FCF)	12.04x	7.8x	6.78x	9.9x
EV/FCF	12.87x	8.24x	7.85x	11.34x
FCF Yield	8.31%	12.82%	14.75%	10.1%