ADRO.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	74.31T EUR	65.09T EUR	74.31T EUR	52.13T EUR
Enterprise Value	74.31T EUR	65.09T EUR	74.31T EUR	52.13T EUR
Valuation Multiples
Trailing P/E	7.75x	142,904.45x	199,484.21x	162,371.54x
Forward P/E	5x	--	--	--
Price to Sales	36,874.61x	42,692.81x	50,467.95x	37,691.53x
Price to Book	16,125x	14,122.17x	15,176.98x	11,621.85x
EV/Revenue	36,875.04x	42,693.44x	50,467.88x	37,691.37x
EV/EBITDA	85,006.81x	100,587.51x	142,400.28x	116,343.84x
Price to FCF (P/FCF)	--	--	1,457,451.99x	--
EV/FCF	--	--	1,457,450.05x	--
FCF Yield	-0%	-0%	0%	-0%