ATLO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	278.65M EUR	262.26M EUR	249.95M EUR	203.36M EUR
Enterprise Value	217.6M EUR	166.29M EUR	144.57M EUR	92.28M EUR
Valuation Multiples
Trailing P/E	12.19x	11.42x	11.6x	13.05x
Forward P/E	11.16x	--	--	--
Price to Sales	3.87x	3.61x	3.59x	3.96x
Price to Book	1.31x	1.23x	1.2x	0.98x
EV/Revenue	3.02x	2.29x	2.08x	1.8x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	12.49x	11.5x	14.76x
EV/FCF	--	7.92x	6.65x	6.7x
FCF Yield	--	8.01%	8.69%	6.77%