AURE3.SA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	16.29B EUR	12.12B EUR	12.47B EUR	12.4B EUR
Enterprise Value	38.04B EUR	32.82B EUR	33.37B EUR	33.26B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-107.52x	--	--	--
Price to Sales	1.21x	0.9x	0.94x	1.21x
Price to Book	1.42x	1.05x	1.05x	0.99x
EV/Revenue	2.82x	2.44x	2.51x	3.25x
EV/EBITDA	12.34x	9.52x	10.02x	13.52x
Price to FCF (P/FCF)	44.62x	63.26x	67.16x	94.09x
EV/FCF	104.23x	171.33x	179.69x	252.38x
FCF Yield	2.24%	1.58%	1.49%	1.06%