CBRL Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.04.2026	Q1 '26 31.01.2026	Q4 '25 31.10.2025
Market & Enterprise Value
Market Cap	1.28B EUR	700.05M EUR	673.21M EUR	752.41M EUR
Enterprise Value	2.24B EUR	1.77B EUR	1.81B EUR	1.93B EUR
Valuation Multiples
Trailing P/E	41.04x	26.69x	--	--
Forward P/E	27.05x	--	--	--
Price to Sales	0.39x	0.21x	0.2x	0.3x
Price to Book	2.69x	1.5x	1.58x	1.75x
EV/Revenue	0.67x	0.53x	0.54x	0.77x
EV/EBITDA	18.41x	13.12x	12.64x	17.67x
Price to FCF (P/FCF)	29.44x	11.83x	--	--
EV/FCF	51.26x	29.89x	--	--
FCF Yield	3.4%	8.45%	-3.17%	-6.08%