COR.LS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	874.24M EUR	863.17M EUR	879.13M EUR
Enterprise Value	1.02B EUR	905.68M EUR	954.99M EUR
Valuation Multiples
Trailing P/E	23.71x	18.19x	18.12x
Forward P/E	13.02x	--	--
Price to Sales	1.05x	1.02x	1.02x
Price to Book	1.21x	1.12x	1.17x
EV/Revenue	1.23x	1.07x	1.11x
EV/EBITDA	7.17x	6.47x	6.54x
Price to FCF (P/FCF)	5.78x	4.92x	4.96x
EV/FCF	6.76x	5.17x	5.39x
FCF Yield	17.31%	20.31%	20.16%