COST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 31.05.2026	Q1 '26 28.02.2026	Q4 '25 30.11.2025
Market & Enterprise Value
Market Cap	419.61B EUR	424.11B EUR	448.44B EUR	405.56B EUR
Enterprise Value	408.93B EUR	413.3B EUR	439.22B EUR	397.44B EUR
Valuation Multiples
Trailing P/E	45.66x	47.99x	52.46x	62.26x
Forward P/E	37.93x	--	--	--
Price to Sales	1.38x	1.44x	1.57x	1.87x
Price to Book	11.72x	12.66x	13.98x	13.38x
EV/Revenue	1.35x	1.41x	1.53x	1.83x
EV/EBITDA	28.83x	28.72x	31.32x	37.25x
Price to FCF (P/FCF)	62.14x	48.16x	49.28x	54.86x
EV/FCF	60.56x	46.93x	48.27x	53.77x
FCF Yield	1.61%	2.08%	2.03%	1.82%