CRC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.7B EUR	4.7B EUR	6.15B EUR	3.97B EUR
Enterprise Value	6B EUR	4.71B EUR	7.48B EUR	5.2B EUR
Valuation Multiples
Trailing P/E	--	--	--	16x
Forward P/E	13.75x	--	--	--
Price to Sales	1.26x	1.26x	1.77x	1.59x
Price to Book	1.38x	1.38x	2.11x	1.08x
EV/Revenue	1.61x	1.26x	2.16x	2.08x
EV/EBITDA	11.06x	4.08x	7.88x	7.93x
Price to FCF (P/FCF)	15.71x	5.36x	7.9x	5.84x
EV/FCF	20.04x	5.37x	9.62x	7.65x
FCF Yield	6.37%	18.65%	12.66%	17.11%