DSY.PA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	28.58B EUR	23.41B EUR	22.68B EUR	31.49B EUR
Enterprise Value	26.52B EUR	21.13B EUR	20.28B EUR	30.53B EUR
Valuation Multiples
Trailing P/E	22.42x	17.68x	18.47x	33.66x
Forward P/E	15.45x	--	--	--
Price to Sales	4.61x	3.77x	3.67x	6.75x
Price to Book	3.09x	2.51x	2.46x	3.58x
EV/Revenue	4.27x	3.4x	3.29x	6.55x
EV/EBITDA	15.75x	10.32x	10.49x	21.03x
Price to FCF (P/FCF)	22.56x	14.72x	13.85x	44.21x
EV/FCF	20.93x	13.29x	12.39x	42.87x
FCF Yield	4.43%	6.79%	7.22%	2.26%