DX-PC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	--	6.14B EUR	5.32B EUR	4.47B EUR
Enterprise Value	28.49B EUR	5.53B EUR	4.55B EUR	3.94B EUR
Valuation Multiples
Trailing P/E	9.66x	14.08x	22x	13.88x
Forward P/E	--	--	--	--
Price to Sales	--	12.22x	17.5x	12.32x
Price to Book	1.99x	1.93x	1.95x	1.82x
EV/Revenue	56.72x	11.01x	14.96x	10.85x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	25.95x	28.86x	39.07x
EV/FCF	--	23.38x	24.67x	34.43x
FCF Yield	--	3.85%	3.46%	2.56%