ERAA.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	9.57T EUR	5.47T EUR	5.91T EUR
Enterprise Value	17.75T EUR	12.14T EUR	14.55T EUR
Valuation Multiples
Trailing P/E	6.87x	3.51x	4.13x
Forward P/E	9.99x	--	--
Price to Sales	0.11x	0.06x	0.07x
Price to Book	1.01x	0.58x	0.62x
EV/Revenue	0.21x	0.14x	0.18x
EV/EBITDA	5.67x	2.71x	3.48x
Price to FCF (P/FCF)	1.99x	--	--
EV/FCF	3.69x	--	--
FCF Yield	50.27%	-43.49%	-98.63%