ESSA.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	10.08T EUR	8.87T EUR	12.23T EUR
Enterprise Value	10.08T EUR	8.87T EUR	12.23T EUR
Valuation Multiples
Trailing P/E	10.74x	158,777.37x	232,591.4x
Forward P/E	11.93x	--	--
Price to Sales	29,304.17x	25,413.87x	37,351.94x
Price to Book	23,400x	20,810.55x	26,283.3x
EV/Revenue	29,303.97x	25,413.33x	37,351.44x
EV/EBITDA	71,457.14x	88,337.63x	125,119.48x
Price to FCF (P/FCF)	63,981.01x	59,312.79x	95,927.79x
EV/FCF	63,980.56x	59,311.53x	95,926.5x
FCF Yield	0%	0%	0%