FLRY3.SA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	15.07B EUR	8.66B EUR	8.18B EUR
Enterprise Value	17.97B EUR	14.01B EUR	13.42B EUR
Valuation Multiples
Trailing P/E	23.91x	13.64x	13.34x
Forward P/E	16.63x	--	--
Price to Sales	1.71x	1.02x	0.99x
Price to Book	3.02x	1.67x	1.63x
EV/Revenue	2.04x	1.65x	1.62x
EV/EBITDA	9.1x	5.71x	5.62x
Price to FCF (P/FCF)	17.94x	5.49x	5.02x
EV/FCF	21.38x	8.89x	8.25x
FCF Yield	5.57%	18.2%	19.91%