GOTO.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	31.98T EUR	53.3T EUR	54.16T EUR
Enterprise Value	13.11T EUR	40.1T EUR	39.43T EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	-5.64x	--	--
Price to Sales	1.54x	2.62x	2.86x
Price to Book	0.99x	1.65x	1.69x
EV/Revenue	0.63x	1.97x	2.08x
EV/EBITDA	20.53x	17.17x	24.57x
Price to FCF (P/FCF)	21.26x	174.31x	--
EV/FCF	8.71x	131.14x	--
FCF Yield	4.7%	0.57%	-0.11%