GTX Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.91B EUR	6.77B EUR	3.41B EUR	3.32B EUR
Enterprise Value	6.06B EUR	8.03B EUR	4.74B EUR	4.61B EUR
Valuation Multiples
Trailing P/E	14.42x	18.96x	9.95x	13.39x
Forward P/E	11.49x	--	--	--
Price to Sales	1.31x	1.8x	0.92x	1.23x
Price to Book	--	--	--	--
EV/Revenue	1.62x	2.14x	1.28x	1.7x
EV/EBITDA	9.25x	12.18x	7.46x	9.92x
Price to FCF (P/FCF)	15.98x	18.54x	8.98x	10.68x
EV/FCF	19.72x	21.99x	12.47x	14.83x
FCF Yield	6.26%	5.39%	11.14%	9.36%