KTOS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	7.94B EUR	9.35B EUR	13.21B EUR	12.82B EUR
Enterprise Value	6.63B EUR	8.11B EUR	11.93B EUR	12.4B EUR
Valuation Multiples
Trailing P/E	249.18x	302.64x	449.42x	732.53x
Forward P/E	37.96x	--	--	--
Price to Sales	5.22x	6.14x	9.34x	12.28x
Price to Book	2.32x	2.73x	3.87x	6.42x
EV/Revenue	4.35x	5.33x	8.43x	11.88x
EV/EBITDA	76.17x	67.12x	104.96x	145.94x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-1.49%	-1.38%	-1.01%	-0.67%