KXS.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	4.92B EUR	4.15B EUR	3.88B EUR
Enterprise Value	4.58B EUR	4.02B EUR	3.7B EUR
Valuation Multiples
Trailing P/E	42.76x	46.85x	46.62x
Forward P/E	23.83x	--	--
Price to Sales	8.15x	6.86x	6.7x
Price to Book	8.86x	10.38x	9.9x
EV/Revenue	7.6x	6.64x	6.39x
EV/EBITDA	40.61x	32.81x	31.47x
Price to FCF (P/FCF)	34.62x	30.41x	28.27x
EV/FCF	32.28x	29.46x	26.94x
FCF Yield	2.89%	3.29%	3.54%