LASTIK.HE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	233.87M EUR	259.77M EUR	281M EUR
Enterprise Value	404.43M EUR	431.07M EUR	442.5M EUR
Valuation Multiples
Trailing P/E	13.06x	11.1x	12.66x
Forward P/E	7.87x	--	--
Price to Sales	0.53x	0.59x	0.68x
Price to Book	1.46x	1.62x	1.64x
EV/Revenue	0.92x	0.99x	1.08x
EV/EBITDA	6.81x	5.1x	5.55x
Price to FCF (P/FCF)	--	12.55x	15.03x
EV/FCF	--	20.82x	23.66x
FCF Yield	--	7.97%	6.65%