LOGN3.SA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	3.29B EUR	2.88B EUR	3.41B EUR	3.58B EUR
Enterprise Value	4.95B EUR	4.56B EUR	5.17B EUR	5.33B EUR
Valuation Multiples
Trailing P/E	24.02x	24.41x	344.1x	48.19x
Forward P/E	18.45x	--	--	--
Price to Sales	1.06x	1.24x	1.49x	1.57x
Price to Book	2.72x	2.39x	3.25x	3.29x
EV/Revenue	1.59x	1.96x	2.26x	2.33x
EV/EBITDA	9.58x	5.54x	7.1x	6.82x
Price to FCF (P/FCF)	57.7x	14.14x	8.09x	5.24x
EV/FCF	86.81x	22.37x	12.26x	7.78x
FCF Yield	1.73%	7.07%	12.36%	19.1%