LVWR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	330.71M EUR	230.06M EUR	339.9M EUR	903.05M EUR
Enterprise Value	326.4M EUR	254.5M EUR	347.2M EUR	895.99M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-5.19x	--	--	--
Price to Sales	10.57x	7.35x	12.12x	39.38x
Price to Book	27.76x	19.3x	12x	19.62x
EV/Revenue	10.43x	8.13x	12.38x	39.08x
EV/EBITDA	-5.14x	--	--	--
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-9.96%	-22.12%	-15.57%	-4.35%